ROI calculator
What could your team do with more capacity?
Start with your enquiries, live projects and recurring preparation work. Account for adoption and the checking time that remains. This workload model values possible capacity, not a measured saving or a promise of extra revenue.
No project, enquiry or subcontractor-check activity was supplied. This is a standing-work estimate: recurring HR, accounts and internal administration remain model assumptions for your entered workforce and admin-hours budget, not observed savings.
Illustrative annual capacity
1,994.5 hours
5.4 hours per engineer per week
The workload estimate is within your admin-hours limit. Review time has been deducted.
- Eight-hour days of capacity
- 249.3
- FTE equivalent at your working year
- 1.07
- Prepared work per team/week
- 53.7 hrs
- Review and correction per team/week
- 10.7 hrs
Where the capacity comes from
Business developmentEmma
452.4 hrs/yearDocument control, quality and HSESarah
353.2 hrs/yearProject management and contractsJames
435.3 hrs/yearEngineering coordinationRobert
276.9 hrs/yearFinance and commercialMichael
205.6 hrs/yearPeople and administrationPaul
271.1 hrs/yearYour time / included in the total
3.8 hours/week
Director time in the approval-review scenario, including 1.6 evening or Sunday hours.
Equivalent to 21.9 eight-hour days a year. Illustrative decision volume: 46/week. These are modelling assumptions, not observed activity.
Value the capacity
£199,570
A valuation of time at your entered rates. It is not cash saved, fees earned or a reduction in payroll.
- Lower task assumption
- £155,902
- Higher task assumption
- £232,271
- Capacity value less subscription
- £190,030
The lower and higher cases use the original sensitivity factors, with the same workload bound and review deduction. The last figure excludes environment costs and is not net profit.
Plan and cost basis
- Starter / all six functions
- £795/mo
- Annual subscription
- £9,540
- Subscription per engineer/working day
- £5
- Subscription per live project/month
- £99
- Subscription-equivalent hours/engineer/week
- 0.2
- Total first-year cost
- Costs incomplete
Prices exclude VAT. A cost expressed in hours is a comparison, not financial break-even. OpsWork charges no setup fee. Enter operating and your own internal setup costs for complete first-year figures. Annual prepayment is optional and costs ten monthly payments; this model compares twelve monthly payments.
Paid-work and cash-cost scenarios
- Potential additional revenue
- £0
- Contribution before OpsWork costs
- £0
- Contribution after total first-year costs
- Enter operating and setup costs
- Cost-recovery time at that contribution
- Not calculable
- Separate cash-avoidance scenario after costs
- Enter operating and setup costs
Additional paid work requires demand and delivery margin. Cash avoidance is a separate view. Do not add these figures to capacity value or to each other.
Contract-value sensitivity
- Indicative live contract value
- £0
- 0.25% of that value
- £0
- 0.5% of that value
- £0
A scale comparison using the selected contract-band midpoint. This is not an OpsWork saving and is excluded from every capacity and return total.
Your own Azure and Microsoft AI costs are additional: plan for approximately £100–£800/month. This is an estimate, not a cap; heavy usage, active HSM keys and optional services may cost more. Microsoft 365 licences are separate. Confirm your workload before installation.